Реклама
| Year | Cash Flow | Discount Factor | Present Value |
|---|---|---|---|
| 1 | $1 050,00 | 0,9091 | $954,55 |
| 2 | $1 102,50 | 0,8264 | $911,16 |
| 3 | $1 157,63 | 0,7513 | $869,74 |
| 4 | $1 215,51 | 0,6830 | $830,21 |
| 5 | $1 276,28 | 0,6209 | $792,47 |
Note: The Total Present Value represents the sum of all discounted cash flows, indicating the estimated value of the investment or project today, based on future cash flows and the given discount rate.
