اعلان
Year | Cash Flow | Discount Factor | Present Value |
---|---|---|---|
1 | $١٬٠٥٠٫٠٠ | ٠٫٩٠٩١ | $٩٥٤٫٥٥ |
2 | $١٬١٠٢٫٥٠ | ٠٫٨٢٦٤ | $٩١١٫١٦ |
3 | $١٬١٥٧٫٦٣ | ٠٫٧٥١٣ | $٨٦٩٫٧٤ |
4 | $١٬٢١٥٫٥١ | ٠٫٦٨٣٠ | $٨٣٠٫٢١ |
5 | $١٬٢٧٦٫٢٨ | ٠٫٦٢٠٩ | $٧٩٢٫٤٧ |
Note: The Total Present Value represents the sum of all discounted cash flows, indicating the estimated value of the investment or project today, based on future cash flows and the given discount rate.