DCF計算機

輸入計算

Initial Cash Flow:

Growth Rate (%):

Discount Rate (%):

Number of Years:

计算 重設

數學公式

結果

Year	Cash Flow	Discount Factor	Present Value
1	$1,050.00	0.9091	$954.55
2	$1,102.50	0.8264	$911.16
3	$1,157.63	0.7513	$869.74
4	$1,215.51	0.6830	$830.21
5	$1,276.28	0.6209	$792.47

Total Present Value: $4,358.12

Note: The Total Present Value represents the sum of all discounted cash flows, indicating the estimated value of the investment or project today, based on future cash flows and the given discount rate.