MCP๋กœ ์—ฐ๊ฒฐ โ†’

๊ณ„์‚ฐ ์ž…๋ ฅ

Income Statement (P&L)

์žฌ๋ฌด์ƒํƒœํ‘œ

๊ณต์‹

Show calculation steps (8)
  1. Return on Total Capital

    Return on Total Capital: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Ordinary income as a percentage of total liabilities and net assets

  2. Gross Profit Margin

    Gross Profit Margin: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Gross profit as a percentage of revenue

  3. Operating Profit Margin

    Operating Profit Margin: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Operating income as a percentage of revenue

  4. Ordinary Profit Margin

    Ordinary Profit Margin: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Ordinary income as a percentage of revenue

  5. Net Profit Margin

    Net Profit Margin: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Net income as a percentage of revenue

  6. Cost of Sales Ratio

    Cost of Sales Ratio: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Cost of goods sold as a percentage of revenue

  7. SG&A Expense Ratio

    SG&A Expense Ratio: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    SG&A expenses as a percentage of revenue

  8. Total Interest-Bearing Debt

    Total Interest-Bearing Debt: ์žฌ๋ฌด๋ถ„์„(์ˆ˜์ต์„ฑ ๋น„์œจ) ๊ณ„์‚ฐ๊ธฐ

    Sum of all interest-bearing borrowings and bonds

๊ด‘๊ณ 

๊ฒฐ๊ณผ

์ž๊ธฐ์ž๋ณธ์ด์ต๋ฅ (ROE)
18%
๋‹น๊ธฐ์ˆœ์ด์ต / ์ž๋ณธ์ด๊ณ„
๋น„์œจ ๊ฐ’ ๊ธฐ์ค€์น˜
์ด์ž๋ณธ์ด์ต๋ฅ  17.5% ์šฐ์ˆ˜
์ž๊ธฐ์ž๋ณธ์ด์ต๋ฅ (ROE) 18% ์šฐ์ˆ˜
๋งค์ถœ์ด์ด์ต๋ฅ  40% ์šฐ์ˆ˜
์˜์—…์ด์ต๋ฅ  15% ์šฐ์ˆ˜
๊ฒฝ์ƒ์ด์ต๋ฅ  14% ์šฐ์ˆ˜
์ˆœ์ด์ต๋ฅ  9% ์šฐ์ˆ˜
๋งค์ถœ์›๊ฐ€์œจ(๋‚ฎ์„์ˆ˜๋ก ์ข‹์Œ) 60% ์–‘ํ˜ธ
SG&A Expense Ratio (lower is better) 25% โ€”
์ด์ž๋ถ€ ๋ถ€์ฑ„ ์ด์•ก 200,000 โ€”

์ด ๊ณ„์‚ฐ๊ธฐ๋กœ ๋ฌด์—‡์„ ํ•  ์ˆ˜ ์žˆ๋‚˜์š”

์ด ๋„๊ตฌ๋Š” ๊ธฐ์—…์˜ ์†์ต๊ณ„์‚ฐ์„œ(P&L)์™€ ์žฌ๋ฌด์ƒํƒœํ‘œ ์ˆ˜์น˜๋ฅผ ๋ฐ”ํƒ•์œผ๋กœ ์ˆ˜์ต์„ฑ ๋น„์œจ ์ „์ฒด๋ฅผ ํ•œ ๋ฒˆ์— ๊ณ„์‚ฐํ•ฉ๋‹ˆ๋‹ค. ์ž…๋ ฅ ํ•ญ๋ชฉ์€ ๊ณต์‹œ๋œ ์žฌ๋ฌด์ œํ‘œ๋‚˜ ์‚ฌ์—…ยท์ฆ๊ถŒ ๋ณด๊ณ ์„œ์—์„œ ํ”ํžˆ ๋ณผ ์ˆ˜ ์žˆ๋Š” ๊ณ„์ • ๊ณผ๋ชฉ๋“ค์ž…๋‹ˆ๋‹ค. ๋น„์œจ์„ ๊ตฌํ•˜๋Š” ๊ณต์‹์€ ๊ตญ์ œ์ ์œผ๋กœ ํ†ต์šฉ๋˜๋Š” ํšŒ๊ณ„ ๊ธฐ์ค€์ด๋ฏ€๋กœ ์–ด๋А ๋‚˜๋ผ, ์–ด๋–ค ํ†ตํ™”์—์„œ๋„ ๊ทธ๋Œ€๋กœ ์ ์šฉ๋ฉ๋‹ˆ๋‹ค. ์ฐธ๊ณ ๊ฐ€ ๋œ ์›๋ณธ ํŽ˜์ด์ง€๋Š” ์ผ๋ณธ์‹ ์žฌ๋ฌด์ œํ‘œ ๊ตฌ์กฐ์— ์ฒœ ์—” ๋‹จ์œ„๋ฅผ ์‚ฌ์šฉํ•˜์ง€๋งŒ, ์—ฌ๊ธฐ์„œ๋Š” ๋ชจ๋“  ๊ธˆ์•ก์„ ๋™์ผํ•œ ๋‹จ์œ„(์˜ˆ: '์ฒœ ์›')๋กœ๋งŒ ์ž…๋ ฅํ•˜๋ฉด ๋ฉ๋‹ˆ๋‹ค. ๋ชจ๋“  ๊ฒฐ๊ณผ๊ฐ’์ด ๋‹จ์œ„ ์—†๋Š” ๋ฐฑ๋ถ„์œจ(%)๋กœ ๋‚˜์˜ค๊ธฐ ๋•Œ๋ฌธ์— ์–ด๋–ค ๋‹จ์œ„๋ฅผ ์“ฐ๋“  ๊ฒฐ๊ณผ๋Š” ๋™์ผํ•ฉ๋‹ˆ๋‹ค.

๋งค์ถœ์ด ๋‹จ๊ณ„๋ณ„๋กœ ์ค„์–ด ์ˆœ์ด์ต์— ์ด๋ฅด๋Š” ๋ˆ„์  ๋ง‰๋Œ€ ๊ทธ๋ž˜ํ”„
๋งค์ถœ์ด ๋งˆ์ง„ ๋น„์œจ์— ์“ฐ์ด๋Š” ๊ฐ ์ด์ต ๋‹จ๊ณ„๊นŒ์ง€ ๋‹จ๊ณ„๋ณ„๋กœ ์ค„์–ด๋“œ๋Š” ๊ณผ์ •.

์‚ฌ์šฉ ๋ฐฉ๋ฒ•

์†์ต๊ณ„์‚ฐ์„œ ํ•ญ๋ชฉ(๋งค์ถœ์•ก, ๋งค์ถœ์›๊ฐ€, ๋งค์ถœ์ด์ด์ต, ํŒ๋งค๋น„์™€๊ด€๋ฆฌ๋น„, ์˜์—…์ด์ต, ๊ฒฝ์ƒ์ด์ต, ๋‹น๊ธฐ์ˆœ์ด์ต)๊ณผ ์žฌ๋ฌด์ƒํƒœํ‘œ ํ•ญ๋ชฉ(๋‹ค์„ฏ ๊ฐ€์ง€ ์ด์ž๋ถ€ ๋ถ€์ฑ„ ํ•ญ๋ชฉ, ์ž๋ณธ์ด๊ณ„, ๋ถ€์ฑ„์™€ ์ˆœ์ž์‚ฐ ํ•ฉ๊ณ„)์„ ์ž…๋ ฅํ•˜์„ธ์š”. ๋ชจ๋“  ๊ธˆ์•ก์€ ๊ฐ™์€ ๋‹จ์œ„๋กœ ํ†ต์ผํ•ด์•ผ ํ•ฉ๋‹ˆ๋‹ค. ์ด ๊ณ„์‚ฐ๊ธฐ๋Š” ์ž…๋ ฅํ•œ ์ด์ต ๊ธˆ์•ก์„ ๊ทธ๋Œ€๋กœ ์‚ฌ์šฉํ•˜๋ฉฐ ๋ณ„๋„๋กœ ๋‹ค์‹œ ๊ณ„์‚ฐํ•˜์ง€ ์•Š์œผ๋ฏ€๋กœ, ๊ณต์‹œ๋œ ์žฌ๋ฌด์ œํ‘œ ์ˆ˜์น˜์™€ ์ •ํ™•ํžˆ ์ผ์น˜์‹œํ‚ฌ ์ˆ˜ ์žˆ์Šต๋‹ˆ๋‹ค.

๊ณต์‹ ์„ค๋ช…

๊ฐ ์ˆ˜์ต์„ฑ ๋น„์œจ์€ ๋ถ„์ž๋ฅผ ๋ถ„๋ชจ๋กœ ๋‚˜๋ˆˆ ๋’ค 100์„ ๊ณฑํ•ด ๊ตฌํ•ฉ๋‹ˆ๋‹ค. ๊ฐ์ข… ์ด์ต๋ฅ (๋งค์ถœ์ด์ด์ต๋ฅ , ์˜์—…์ด์ต๋ฅ , ๊ฒฝ์ƒ์ด์ต๋ฅ , ์ˆœ์ด์ต๋ฅ , ๋งค์ถœ์›๊ฐ€์œจ, ํŒ๊ด€๋น„์œจ)์€ ๋งค์ถœ์•ก์„ ๋ถ„๋ชจ๋กœ ์‚ฌ์šฉํ•ฉ๋‹ˆ๋‹ค. ์ž๊ธฐ์ž๋ณธ์ด์ต๋ฅ (ROE)์€ ์ž๋ณธ์ด๊ณ„๋ฅผ, ์ด์ž๋ณธ์ด์ต๋ฅ ์€ ์ด์ž๋ณธ(์ด์ž์‚ฐ)์„ ๋ถ„๋ชจ๋กœ ์”๋‹ˆ๋‹ค.

$$\text{ROE} = \frac{\text{๋‹น๊ธฐ์ˆœ์ด์ต}}{\text{์ž๋ณธ์ด๊ณ„}} \times 100\%$$

์ด์ž๋ถ€ ๋ถ€์ฑ„ ์ด์•ก์€ ๋‹จ๊ธฐ์ฐจ์ž…๊ธˆ, ์œ ๋™์„ฑ ์žฅ๊ธฐ๋ถ€์ฑ„, 1๋…„ ๋‚ด ์ƒํ™˜ ์‚ฌ์ฑ„, ์‚ฌ์ฑ„ ๋ฐ ์ „ํ™˜์‚ฌ์ฑ„, ์žฅ๊ธฐ์ฐจ์ž…๊ธˆ์„ ๋ชจ๋‘ ๋”ํ•œ ๊ฐ’์ž…๋‹ˆ๋‹ค.

$$\text{์ด์ž๋ถ€ ๋ถ€์ฑ„ ์ด์•ก} = \text{๋‹จ๊ธฐ์ฐจ์ž…๊ธˆ} + \text{์œ ๋™์„ฑ ์žฅ๊ธฐ๋ถ€์ฑ„} + \text{1๋…„ ๋‚ด ์ƒํ™˜ ์‚ฌ์ฑ„} + \text{์‚ฌ์ฑ„ ๋ฐ ์ „ํ™˜์‚ฌ์ฑ„} + \text{์žฅ๊ธฐ์ฐจ์ž…๊ธˆ}$$
๋ถ„์žรท๋ถ„๋ชจร—100์ด ๋ฐฑ๋ถ„์œจ ์›ํ˜• ์ฐจํŠธ์™€ ๊ฐ™์Œ์„ ๋ณด์—ฌ์ฃผ๋Š” ๋ถ„์ˆ˜
๋ชจ๋“  ์ˆ˜์ต์„ฑ ๋น„์œจ์€ ๋ถ„์ž๋ฅผ ๋ถ„๋ชจ๋กœ ๋‚˜๋ˆˆ ๋’ค 100์„ ๊ณฑํ•ฉ๋‹ˆ๋‹ค.

๊ณ„์‚ฐ ์˜ˆ์‹œ

๋งค์ถœ์•ก 1,000,000, ๋งค์ถœ์›๊ฐ€ 600,000, ๋งค์ถœ์ด์ด์ต 400,000, ์˜์—…์ด์ต 150,000, ๊ฒฝ์ƒ์ด์ต 140,000, ๋‹น๊ธฐ์ˆœ์ด์ต 90,000, ์ž๋ณธ์ด๊ณ„ 500,000, ์ด์ž๋ณธ 800,000์ธ ๊ฒฝ์šฐ:

$$\text{ROE} = \frac{90{,}000}{500{,}000} \times 100 = 18.00\%$$$$\text{์ด์ž๋ณธ์ด์ต๋ฅ } = \frac{140{,}000}{800{,}000} \times 100 = 17.50\%$$

๋งค์ถœ์ด์ด์ต๋ฅ  40.00%, ์˜์—…์ด์ต๋ฅ  15.00%, ์ˆœ์ด์ต๋ฅ  9.00%, ๋งค์ถœ์›๊ฐ€์œจ 60.00%๊ฐ€ ๋ฉ๋‹ˆ๋‹ค.

์ž์ฃผ ๋ฌป๋Š” ์งˆ๋ฌธ

์™œ ์ผ๋ถ€ ๊ฒฐ๊ณผ๊ฐ€ 'N/A'๋กœ ๋‚˜์˜ค๋‚˜์š”? ๋งค์ถœ์•ก์ด 0์ด๋ฉด ๊ฐ์ข… ์ด์ต๋ฅ ์„ ๊ณ„์‚ฐํ•  ์ˆ˜ ์—†์Šต๋‹ˆ๋‹ค. ์ž๋ณธ์ด๊ณ„๋‚˜ ์ด์ž๋ณธ์ด 0์ด๋ฉด ROE๋‚˜ ์ด์ž๋ณธ์ด์ต๋ฅ ์„ ๊ตฌํ•  ์ˆ˜ ์—†์Šต๋‹ˆ๋‹ค.

๋น„์œจ์ด ๋งˆ์ด๋„ˆ์Šค๊ฐ€ ๋  ์ˆ˜๋„ ์žˆ๋‚˜์š”? ๋„ค. ์ ์ž ๊ธฐ์—…์€ ์ด์ต๋ฅ ๊ณผ ROE๊ฐ€ ์Œ์ˆ˜๋กœ ๋‚˜ํƒ€๋‚˜๋ฉฐ, ์ด๋Š” ์ •์ƒ์ ์ธ ๊ฒฐ๊ณผ๋กœ 0์œผ๋กœ ๋ณด์ •ํ•˜์ง€ ์•Š์Šต๋‹ˆ๋‹ค.

๋งค์ถœ์›๊ฐ€์œจ์€ ๋†’์„์ˆ˜๋ก ์ข‹์€๊ฐ€์š”? ์•„๋‹™๋‹ˆ๋‹ค. ๋ฐ˜๋Œ€๋กœ ํ•ด์„ํ•ฉ๋‹ˆ๋‹ค. ๋งค์ถœ์›๊ฐ€์œจ์ด ๋‚ฎ์„์ˆ˜๋ก ์ข‹์€๋ฐ, ๊ทธ๋งŒํผ ๋งค์ถœ ํ•œ ๋‹จ์œ„์—์„œ ๋” ๋งŽ์€ ๊ธˆ์•ก์ด ๋งค์ถœ์ด์ด์ต์œผ๋กœ ๋‚จ๊ธฐ ๋•Œ๋ฌธ์ž…๋‹ˆ๋‹ค.

์ตœ์ข… ์—…๋ฐ์ดํŠธ: