Connectez-vous via MCP →

Entrez le calcul

Formule

Formule: Calculateur de tableau d'amortissement de prêt
Show calculation steps (1)
  1. Per-Period Split

    Per-Period Split: Calculateur de tableau d'amortissement de prêt

    For each payment k, the interest portion is the prior balance times i; the rest reduces the principal and lowers the balance.

Publicité

Résultats

Échéance (par période)
$1 455,32
montant fixe à chaque échéance
Total des versements $523 917,48
Total des intérêts payés $248 917,48
# Échéance Intérêts Capital Solde restant dû
1 $1 455,32 $1 117,19 $338,13 $274 661,87
2 $1 455,32 $1 115,81 $339,51 $274 322,36
3 $1 455,32 $1 114,43 $340,89 $273 981,47
4 $1 455,32 $1 113,05 $342,27 $273 639,2
5 $1 455,32 $1 111,66 $343,66 $273 295,54
6 $1 455,32 $1 110,26 $345,06 $272 950,48
7 $1 455,32 $1 108,86 $346,46 $272 604,02
8 $1 455,32 $1 107,45 $347,87 $272 256,15
9 $1 455,32 $1 106,04 $349,28 $271 906,87
10 $1 455,32 $1 104,62 $350,7 $271 556,17
11 $1 455,32 $1 103,2 $352,12 $271 204,05
12 $1 455,32 $1 101,77 $353,55 $270 850,5
13 $1 455,32 $1 100,33 $354,99 $270 495,51
14 $1 455,32 $1 098,89 $356,43 $270 139,08
15 $1 455,32 $1 097,44 $357,88 $269 781,2
16 $1 455,32 $1 095,99 $359,33 $269 421,87
17 $1 455,32 $1 094,53 $360,79 $269 061,08
18 $1 455,32 $1 093,06 $362,26 $268 698,82
19 $1 455,32 $1 091,59 $363,73 $268 335,09
20 $1 455,32 $1 090,11 $365,21 $267 969,88
21 $1 455,32 $1 088,63 $366,69 $267 603,19
22 $1 455,32 $1 087,14 $368,18 $267 235,01
23 $1 455,32 $1 085,64 $369,68 $266 865,33
24 $1 455,32 $1 084,14 $371,18 $266 494,15
25 $1 455,32 $1 082,63 $372,69 $266 121,46
26 $1 455,32 $1 081,12 $374,2 $265 747,26
27 $1 455,32 $1 079,6 $375,72 $265 371,54
28 $1 455,32 $1 078,07 $377,25 $264 994,29
29 $1 455,32 $1 076,54 $378,78 $264 615,51
30 $1 455,32 $1 075 $380,32 $264 235,19
31 $1 455,32 $1 073,46 $381,86 $263 853,33
32 $1 455,32 $1 071,9 $383,42 $263 469,91
33 $1 455,32 $1 070,35 $384,97 $263 084,94
34 $1 455,32 $1 068,78 $386,54 $262 698,4
35 $1 455,32 $1 067,21 $388,11 $262 310,29
36 $1 455,32 $1 065,64 $389,68 $261 920,61
37 $1 455,32 $1 064,05 $391,27 $261 529,34
38 $1 455,32 $1 062,46 $392,86 $261 136,48
39 $1 455,32 $1 060,87 $394,45 $260 742,03
40 $1 455,32 $1 059,26 $396,06 $260 345,97
41 $1 455,32 $1 057,66 $397,66 $259 948,31
42 $1 455,32 $1 056,04 $399,28 $259 549,03
43 $1 455,32 $1 054,42 $400,9 $259 148,13
44 $1 455,32 $1 052,79 $402,53 $258 745,6
45 $1 455,32 $1 051,15 $404,17 $258 341,43
46 $1 455,32 $1 049,51 $405,81 $257 935,62
47 $1 455,32 $1 047,86 $407,46 $257 528,16
48 $1 455,32 $1 046,21 $409,11 $257 119,05
49 $1 455,32 $1 044,55 $410,77 $256 708,28
50 $1 455,32 $1 042,88 $412,44 $256 295,84
51 $1 455,32 $1 041,2 $414,12 $255 881,72
52 $1 455,32 $1 039,52 $415,8 $255 465,92
53 $1 455,32 $1 037,83 $417,49 $255 048,43
54 $1 455,32 $1 036,13 $419,19 $254 629,24
55 $1 455,32 $1 034,43 $420,89 $254 208,35
56 $1 455,32 $1 032,72 $422,6 $253 785,75
57 $1 455,32 $1 031 $424,32 $253 361,43
58 $1 455,32 $1 029,28 $426,04 $252 935,39
59 $1 455,32 $1 027,55 $427,77 $252 507,62
60 $1 455,32 $1 025,81 $429,51 $252 078,11
61 $1 455,32 $1 024,07 $431,25 $251 646,86
62 $1 455,32 $1 022,32 $433 $251 213,86
63 $1 455,32 $1 020,56 $434,76 $250 779,1
64 $1 455,32 $1 018,79 $436,53 $250 342,57
65 $1 455,32 $1 017,02 $438,3 $249 904,27
66 $1 455,32 $1 015,24 $440,08 $249 464,19
67 $1 455,32 $1 013,45 $441,87 $249 022,32
68 $1 455,32 $1 011,65 $443,67 $248 578,65
69 $1 455,32 $1 009,85 $445,47 $248 133,18
70 $1 455,32 $1 008,04 $447,28 $247 685,9
71 $1 455,32 $1 006,22 $449,1 $247 236,8
72 $1 455,32 $1 004,4 $450,92 $246 785,88
73 $1 455,32 $1 002,57 $452,75 $246 333,13
74 $1 455,32 $1 000,73 $454,59 $245 878,54
75 $1 455,32 $998,88 $456,44 $245 422,1
76 $1 455,32 $997,03 $458,29 $244 963,81
77 $1 455,32 $995,17 $460,15 $244 503,66
78 $1 455,32 $993,3 $462,02 $244 041,64
79 $1 455,32 $991,42 $463,9 $243 577,74
80 $1 455,32 $989,53 $465,79 $243 111,95
81 $1 455,32 $987,64 $467,68 $242 644,27
82 $1 455,32 $985,74 $469,58 $242 174,69
83 $1 455,32 $983,83 $471,49 $241 703,2
84 $1 455,32 $981,92 $473,4 $241 229,8
85 $1 455,32 $980 $475,32 $240 754,48
86 $1 455,32 $978,07 $477,25 $240 277,23
87 $1 455,32 $976,13 $479,19 $239 798,04
88 $1 455,32 $974,18 $481,14 $239 316,9
89 $1 455,32 $972,22 $483,1 $238 833,8
90 $1 455,32 $970,26 $485,06 $238 348,74
91 $1 455,32 $968,29 $487,03 $237 861,71
92 $1 455,32 $966,31 $489,01 $237 372,7
93 $1 455,32 $964,33 $490,99 $236 881,71
94 $1 455,32 $962,33 $492,99 $236 388,72
95 $1 455,32 $960,33 $494,99 $235 893,73
96 $1 455,32 $958,32 $497 $235 396,73
97 $1 455,32 $956,3 $499,02 $234 897,71
98 $1 455,32 $954,27 $501,05 $234 396,66
99 $1 455,32 $952,24 $503,08 $233 893,58
100 $1 455,32 $950,19 $505,13 $233 388,45
101 $1 455,32 $948,14 $507,18 $232 881,27
102 $1 455,32 $946,08 $509,24 $232 372,03
103 $1 455,32 $944,01 $511,31 $231 860,72
104 $1 455,32 $941,93 $513,39 $231 347,33
105 $1 455,32 $939,85 $515,47 $230 831,86
106 $1 455,32 $937,75 $517,57 $230 314,29
107 $1 455,32 $935,65 $519,67 $229 794,62
108 $1 455,32 $933,54 $521,78 $229 272,84
109 $1 455,32 $931,42 $523,9 $228 748,94
110 $1 455,32 $929,29 $526,03 $228 222,91
111 $1 455,32 $927,16 $528,16 $227 694,75
112 $1 455,32 $925,01 $530,31 $227 164,44
113 $1 455,32 $922,86 $532,46 $226 631,98
114 $1 455,32 $920,69 $534,63 $226 097,35
115 $1 455,32 $918,52 $536,8 $225 560,55
116 $1 455,32 $916,34 $538,98 $225 021,57
117 $1 455,32 $914,15 $541,17 $224 480,4
118 $1 455,32 $911,95 $543,37 $223 937,03
119 $1 455,32 $909,74 $545,58 $223 391,45
120 $1 455,32 $907,53 $547,79 $222 843,66
121 $1 455,32 $905,3 $550,02 $222 293,64
122 $1 455,32 $903,07 $552,25 $221 741,39
123 $1 455,32 $900,82 $554,5 $221 186,89
124 $1 455,32 $898,57 $556,75 $220 630,14
125 $1 455,32 $896,31 $559,01 $220 071,13
126 $1 455,32 $894,04 $561,28 $219 509,85
127 $1 455,32 $891,76 $563,56 $218 946,29
128 $1 455,32 $889,47 $565,85 $218 380,44
129 $1 455,32 $887,17 $568,15 $217 812,29
130 $1 455,32 $884,86 $570,46 $217 241,83
131 $1 455,32 $882,54 $572,78 $216 669,05
132 $1 455,32 $880,22 $575,1 $216 093,95
133 $1 455,32 $877,88 $577,44 $215 516,51
134 $1 455,32 $875,54 $579,78 $214 936,73
135 $1 455,32 $873,18 $582,14 $214 354,59
136 $1 455,32 $870,82 $584,5 $213 770,09
137 $1 455,32 $868,44 $586,88 $213 183,21
138 $1 455,32 $866,06 $589,26 $212 593,95
139 $1 455,32 $863,66 $591,66 $212 002,29
140 $1 455,32 $861,26 $594,06 $211 408,23
141 $1 455,32 $858,85 $596,47 $210 811,76
142 $1 455,32 $856,42 $598,9 $210 212,86
143 $1 455,32 $853,99 $601,33 $209 611,53
144 $1 455,32 $851,55 $603,77 $209 007,76
145 $1 455,32 $849,09 $606,23 $208 401,53
146 $1 455,32 $846,63 $608,69 $207 792,84
147 $1 455,32 $844,16 $611,16 $207 181,68
148 $1 455,32 $841,68 $613,64 $206 568,04
149 $1 455,32 $839,18 $616,14 $205 951,9
150 $1 455,32 $836,68 $618,64 $205 333,26
151 $1 455,32 $834,17 $621,15 $204 712,11
152 $1 455,32 $831,64 $623,68 $204 088,43
153 $1 455,32 $829,11 $626,21 $203 462,22
154 $1 455,32 $826,57 $628,75 $202 833,47
155 $1 455,32 $824,01 $631,31 $202 202,16
156 $1 455,32 $821,45 $633,87 $201 568,29
157 $1 455,32 $818,87 $636,45 $200 931,84
158 $1 455,32 $816,29 $639,03 $200 292,81
159 $1 455,32 $813,69 $641,63 $199 651,18
160 $1 455,32 $811,08 $644,24 $199 006,94
161 $1 455,32 $808,47 $646,85 $198 360,09
162 $1 455,32 $805,84 $649,48 $197 710,61
163 $1 455,32 $803,2 $652,12 $197 058,49
164 $1 455,32 $800,55 $654,77 $196 403,72
165 $1 455,32 $797,89 $657,43 $195 746,29
166 $1 455,32 $795,22 $660,1 $195 086,19
167 $1 455,32 $792,54 $662,78 $194 423,41
168 $1 455,32 $789,85 $665,47 $193 757,94
169 $1 455,32 $787,14 $668,18 $193 089,76
170 $1 455,32 $784,43 $670,89 $192 418,87
171 $1 455,32 $781,7 $673,62 $191 745,25
172 $1 455,32 $778,97 $676,35 $191 068,9
173 $1 455,32 $776,22 $679,1 $190 389,8
174 $1 455,32 $773,46 $681,86 $189 707,94
175 $1 455,32 $770,69 $684,63 $189 023,31
176 $1 455,32 $767,91 $687,41 $188 335,9
177 $1 455,32 $765,11 $690,21 $187 645,69
178 $1 455,32 $762,31 $693,01 $186 952,68
179 $1 455,32 $759,5 $695,82 $186 256,86
180 $1 455,32 $756,67 $698,65 $185 558,21
181 $1 455,32 $753,83 $701,49 $184 856,72
182 $1 455,32 $750,98 $704,34 $184 152,38
183 $1 455,32 $748,12 $707,2 $183 445,18
184 $1 455,32 $745,25 $710,07 $182 735,11
185 $1 455,32 $742,36 $712,96 $182 022,15
186 $1 455,32 $739,46 $715,86 $181 306,29
187 $1 455,32 $736,56 $718,76 $180 587,53
188 $1 455,32 $733,64 $721,68 $179 865,85
189 $1 455,32 $730,71 $724,61 $179 141,24
190 $1 455,32 $727,76 $727,56 $178 413,68
191 $1 455,32 $724,81 $730,51 $177 683,17
192 $1 455,32 $721,84 $733,48 $176 949,69
193 $1 455,32 $718,86 $736,46 $176 213,23
194 $1 455,32 $715,87 $739,45 $175 473,78
195 $1 455,32 $712,86 $742,46 $174 731,32
196 $1 455,32 $709,85 $745,47 $173 985,85
197 $1 455,32 $706,82 $748,5 $173 237,35
198 $1 455,32 $703,78 $751,54 $172 485,81
199 $1 455,32 $700,72 $754,6 $171 731,21
200 $1 455,32 $697,66 $757,66 $170 973,55
201 $1 455,32 $694,58 $760,74 $170 212,81
202 $1 455,32 $691,49 $763,83 $169 448,98
203 $1 455,32 $688,39 $766,93 $168 682,05
204 $1 455,32 $685,27 $770,05 $167 912
205 $1 455,32 $682,14 $773,18 $167 138,82
206 $1 455,32 $679 $776,32 $166 362,5
207 $1 455,32 $675,85 $779,47 $165 583,03
208 $1 455,32 $672,68 $782,64 $164 800,39
209 $1 455,32 $669,5 $785,82 $164 014,57
210 $1 455,32 $666,31 $789,01 $163 225,56
211 $1 455,32 $663,1 $792,22 $162 433,34
212 $1 455,32 $659,89 $795,43 $161 637,91
213 $1 455,32 $656,65 $798,67 $160 839,24
214 $1 455,32 $653,41 $801,91 $160 037,33
215 $1 455,32 $650,15 $805,17 $159 232,16
216 $1 455,32 $646,88 $808,44 $158 423,72
217 $1 455,32 $643,6 $811,72 $157 612
218 $1 455,32 $640,3 $815,02 $156 796,98
219 $1 455,32 $636,99 $818,33 $155 978,65
220 $1 455,32 $633,66 $821,66 $155 156,99
221 $1 455,32 $630,33 $824,99 $154 332
222 $1 455,32 $626,97 $828,35 $153 503,65
223 $1 455,32 $623,61 $831,71 $152 671,94
224 $1 455,32 $620,23 $835,09 $151 836,85
225 $1 455,32 $616,84 $838,48 $150 998,37
226 $1 455,32 $613,43 $841,89 $150 156,48
227 $1 455,32 $610,01 $845,31 $149 311,17
228 $1 455,32 $606,58 $848,74 $148 462,43
229 $1 455,32 $603,13 $852,19 $147 610,24
230 $1 455,32 $599,67 $855,65 $146 754,59
231 $1 455,32 $596,19 $859,13 $145 895,46
232 $1 455,32 $592,7 $862,62 $145 032,84
233 $1 455,32 $589,2 $866,12 $144 166,72
234 $1 455,32 $585,68 $869,64 $143 297,08
235 $1 455,32 $582,14 $873,18 $142 423,9
236 $1 455,32 $578,6 $876,72 $141 547,18
237 $1 455,32 $575,04 $880,28 $140 666,9
238 $1 455,32 $571,46 $883,86 $139 783,04
239 $1 455,32 $567,87 $887,45 $138 895,59
240 $1 455,32 $564,26 $891,06 $138 004,53
241 $1 455,32 $560,64 $894,68 $137 109,85
242 $1 455,32 $557,01 $898,31 $136 211,54
243 $1 455,32 $553,36 $901,96 $135 309,58
244 $1 455,32 $549,7 $905,62 $134 403,96
245 $1 455,32 $546,02 $909,3 $133 494,66
246 $1 455,32 $542,32 $913 $132 581,66
247 $1 455,32 $538,61 $916,71 $131 664,95
248 $1 455,32 $534,89 $920,43 $130 744,52
249 $1 455,32 $531,15 $924,17 $129 820,35
250 $1 455,32 $527,4 $927,92 $128 892,43
251 $1 455,32 $523,63 $931,69 $127 960,74
252 $1 455,32 $519,84 $935,48 $127 025,26
253 $1 455,32 $516,04 $939,28 $126 085,98
254 $1 455,32 $512,22 $943,1 $125 142,88
255 $1 455,32 $508,39 $946,93 $124 195,95
256 $1 455,32 $504,55 $950,77 $123 245,18
257 $1 455,32 $500,68 $954,64 $122 290,54
258 $1 455,32 $496,81 $958,51 $121 332,03
259 $1 455,32 $492,91 $962,41 $120 369,62
260 $1 455,32 $489 $966,32 $119 403,3
261 $1 455,32 $485,08 $970,24 $118 433,06
262 $1 455,32 $481,13 $974,19 $117 458,87
263 $1 455,32 $477,18 $978,14 $116 480,73
264 $1 455,32 $473,2 $982,12 $115 498,61
265 $1 455,32 $469,21 $986,11 $114 512,5
266 $1 455,32 $465,21 $990,11 $113 522,39
267 $1 455,32 $461,18 $994,14 $112 528,25
268 $1 455,32 $457,15 $998,17 $111 530,08
269 $1 455,32 $453,09 $1 002,23 $110 527,85
270 $1 455,32 $449,02 $1 006,3 $109 521,55
271 $1 455,32 $444,93 $1 010,39 $108 511,16
272 $1 455,32 $440,83 $1 014,49 $107 496,67
273 $1 455,32 $436,71 $1 018,61 $106 478,06
274 $1 455,32 $432,57 $1 022,75 $105 455,31
275 $1 455,32 $428,41 $1 026,91 $104 428,4
276 $1 455,32 $424,24 $1 031,08 $103 397,32
277 $1 455,32 $420,05 $1 035,27 $102 362,05
278 $1 455,32 $415,85 $1 039,47 $101 322,58
279 $1 455,32 $411,62 $1 043,7 $100 278,88
280 $1 455,32 $407,38 $1 047,94 $99 230,94
281 $1 455,32 $403,13 $1 052,19 $98 178,75
282 $1 455,32 $398,85 $1 056,47 $97 122,28
283 $1 455,32 $394,56 $1 060,76 $96 061,52
284 $1 455,32 $390,25 $1 065,07 $94 996,45
285 $1 455,32 $385,92 $1 069,4 $93 927,05
286 $1 455,32 $381,58 $1 073,74 $92 853,31
287 $1 455,32 $377,22 $1 078,1 $91 775,21
288 $1 455,32 $372,84 $1 082,48 $90 692,73
289 $1 455,32 $368,44 $1 086,88 $89 605,85
290 $1 455,32 $364,02 $1 091,3 $88 514,55
291 $1 455,32 $359,59 $1 095,73 $87 418,82
292 $1 455,32 $355,14 $1 100,18 $86 318,64
293 $1 455,32 $350,67 $1 104,65 $85 213,99
294 $1 455,32 $346,18 $1 109,14 $84 104,85
295 $1 455,32 $341,68 $1 113,64 $82 991,21
296 $1 455,32 $337,15 $1 118,17 $81 873,04
297 $1 455,32 $332,61 $1 122,71 $80 750,33
298 $1 455,32 $328,05 $1 127,27 $79 623,06
299 $1 455,32 $323,47 $1 131,85 $78 491,21
300 $1 455,32 $318,87 $1 136,45 $77 354,76
301 $1 455,32 $314,25 $1 141,07 $76 213,69
302 $1 455,32 $309,62 $1 145,7 $75 067,99
303 $1 455,32 $304,96 $1 150,36 $73 917,63
304 $1 455,32 $300,29 $1 155,03 $72 762,6
305 $1 455,32 $295,6 $1 159,72 $71 602,88
306 $1 455,32 $290,89 $1 164,43 $70 438,45
307 $1 455,32 $286,16 $1 169,16 $69 269,29
308 $1 455,32 $281,41 $1 173,91 $68 095,38
309 $1 455,32 $276,64 $1 178,68 $66 916,7
310 $1 455,32 $271,85 $1 183,47 $65 733,23
311 $1 455,32 $267,04 $1 188,28 $64 544,95
312 $1 455,32 $262,21 $1 193,11 $63 351,84
313 $1 455,32 $257,37 $1 197,95 $62 153,89
314 $1 455,32 $252,5 $1 202,82 $60 951,07
315 $1 455,32 $247,61 $1 207,71 $59 743,36
316 $1 455,32 $242,71 $1 212,61 $58 530,75
317 $1 455,32 $237,78 $1 217,54 $57 313,21
318 $1 455,32 $232,83 $1 222,49 $56 090,72
319 $1 455,32 $227,87 $1 227,45 $54 863,27
320 $1 455,32 $222,88 $1 232,44 $53 630,83
321 $1 455,32 $217,88 $1 237,44 $52 393,39
322 $1 455,32 $212,85 $1 242,47 $51 150,92
323 $1 455,32 $207,8 $1 247,52 $49 903,4
324 $1 455,32 $202,73 $1 252,59 $48 650,81
325 $1 455,32 $197,64 $1 257,68 $47 393,13
326 $1 455,32 $192,53 $1 262,79 $46 130,34
327 $1 455,32 $187,4 $1 267,92 $44 862,42
328 $1 455,32 $182,25 $1 273,07 $43 589,35
329 $1 455,32 $177,08 $1 278,24 $42 311,11
330 $1 455,32 $171,89 $1 283,43 $41 027,68
331 $1 455,32 $166,67 $1 288,65 $39 739,03
332 $1 455,32 $161,44 $1 293,88 $38 445,15
333 $1 455,32 $156,18 $1 299,14 $37 146,01
334 $1 455,32 $150,91 $1 304,41 $35 841,6
335 $1 455,32 $145,61 $1 309,71 $34 531,89
336 $1 455,32 $140,29 $1 315,03 $33 216,86
337 $1 455,32 $134,94 $1 320,38 $31 896,48
338 $1 455,32 $129,58 $1 325,74 $30 570,74
339 $1 455,32 $124,19 $1 331,13 $29 239,61
340 $1 455,32 $118,79 $1 336,53 $27 903,08
341 $1 455,32 $113,36 $1 341,96 $26 561,12
342 $1 455,32 $107,9 $1 347,42 $25 213,7
343 $1 455,32 $102,43 $1 352,89 $23 860,81
344 $1 455,32 $96,93 $1 358,39 $22 502,42
345 $1 455,32 $91,42 $1 363,9 $21 138,52
346 $1 455,32 $85,88 $1 369,44 $19 769,08
347 $1 455,32 $80,31 $1 375,01 $18 394,07
348 $1 455,32 $74,73 $1 380,59 $17 013,48
349 $1 455,32 $69,12 $1 386,2 $15 627,28
350 $1 455,32 $63,49 $1 391,83 $14 235,45
351 $1 455,32 $57,83 $1 397,49 $12 837,96
352 $1 455,32 $52,15 $1 403,17 $11 434,79
353 $1 455,32 $46,45 $1 408,87 $10 025,92
354 $1 455,32 $40,73 $1 414,59 $8 611,33
355 $1 455,32 $34,98 $1 420,34 $7 190,99
356 $1 455,32 $29,21 $1 426,11 $5 764,88
357 $1 455,32 $23,42 $1 431,9 $4 332,98
358 $1 455,32 $17,6 $1 437,72 $2 895,26
359 $1 455,32 $11,76 $1 443,56 $1 451,7
360 $1 457,6 $5,9 $1 451,7 $0

Qu'est-ce qu'un tableau d'amortissement de prêt ?

Un tableau d'amortissement est un échéancier détaillé qui montre comment un prêt amortissable est remboursé au fil du temps grâce à des échéances égales. Chaque échéance est d'un montant identique, mais la répartition entre intérêts et capital évolue à chaque versement : au début, la majeure partie sert à payer les intérêts, puis, progressivement, une part croissante vient réduire le capital restant dû. Ce calculateur convient aux crédits immobiliers, aux prêts auto, aux prêts étudiants et aux prêts personnels à taux fixe.

Stacked bar chart showing each loan payment split into a shrinking interest portion and a growing principal portion over time, with a declining balance line
Over the life of a loan, each fixed payment shifts from mostly interest to mostly principal as the balance falls.

Comment l'utiliser

Saisissez le montant emprunté (le capital), le taux d'intérêt nominal annuel, le nombre total d'échéances sur toute la durée du prêt et la périodicité de remboursement. La fréquence indique simplement au calculateur combien de périodes comporte une année, afin de convertir le taux annuel en taux périodique. L'outil calcule ensuite votre échéance fixe, le total des versements, le total des intérêts et un tableau complet, échéance par échéance.

La formule expliquée

Le taux d'intérêt périodique correspond au taux annuel divisé par le nombre de périodes par an : \(i = (\text{tauxAnnuel} / 100) / \text{périodesParAn}\). L'échéance fixe vaut

$$A = \frac{P \cdot i}{1 - (1 + i)^{-n}}$$

Si le taux est nul, l'échéance correspond simplement au capital divisé par le nombre de versements. Pour chaque période, les intérêts sont égaux au solde courant multiplié par \(i\), le capital remboursé correspond à l'échéance moins ces intérêts, et le solde diminue d'autant :

$$\text{interest}_k = B_{k-1}\cdot i,\quad \text{principal}_k = A - \text{interest}_k$$

La dernière échéance est légèrement ajustée pour que le solde atteigne exactement zéro, absorbant ainsi les écarts d'arrondi.

Publicité
Diagram of the amortization payment formula showing payment A from principal P, periodic rate i, and number of payments n
The payment formula combines principal, the periodic interest rate, and the number of payments.

Exemple chiffré

Pour un prêt de 275 000 $ à 4,875 % remboursé mensuellement sur 360 échéances, le taux périodique est de \(0{,}0040625\). L'échéance fixe s'élève à environ 1 455,31 $. Le total des versements avoisine 523 911 $ et le total des intérêts environ 248 911 $. La première échéance comprend 1 117,19 $ d'intérêts et 338,12 $ de capital, laissant un solde proche de 274 661,88 $ — et la part des intérêts diminue de mois en mois par la suite.

FAQ

Modifier la périodicité change-t-il le nombre d'échéances ? Non. Vous saisissez directement le nombre total d'échéances. La fréquence sert uniquement à déterminer le diviseur du taux.

Pourquoi ma dernière échéance est-elle légèrement différente ? L'arrondi de chaque échéance au centime peut laisser un petit reliquat ; la dernière échéance est donc ajustée pour que le solde atteigne exactement zéro.

Que se passe-t-il si le taux d'intérêt est de 0 % ? L'échéance correspond simplement au montant du prêt divisé par le nombre de versements, et le total des intérêts est nul.

Dernière mise à jour: