| Year | Principal Paid | Interest Paid | Remaining Balance |
|---|---|---|---|
| 1 | $١٧٬٨٦٧٫٣٤ | $٥٬٠٥٤٫٠٦ | $٨٢٬١٣٢٫٦٦ |
| 2 | $١٨٬٨٧٥٫٢٠ | $٤٬٠٤٦٫٢٠ | $٦٣٬٢٥٧٫٤٧ |
| 3 | $١٩٬٩٣٩٫٩١ | $٢٬٩٨١٫٤٩ | $٤٣٬٣١٧٫٥٦ |
| 4 | $٢١٬٠٦٤٫٦٧ | $١٬٨٥٦٫٧٢ | $٢٢٬٢٥٢٫٨٩ |
| 5 | $٢٢٬٢٥٢٫٨٩ | $٦٦٨٫٥١ | $٠٫٠٠ |
Payment per Period
$١٬٩١٠٫١٢
